Kaiser Aluminum Reports Fourth Quarter and Full Year 2006 Financial Results

-- 52 percent increase in fabricated products operating income for fourth quarter as compared to 2005; 40 percent increase in 2006 over 2005

-- Record heat treat plate shipments for fourth consecutive quarter driven by continued robust aerospace and defense demand

-- Trentwood expansion on schedule; additional capacity contributing to higher shipments

FOOTHILL RANCH, Calif.--(BUSINESS WIRE)--

Kaiser Aluminum Corporation (NASDAQ:KALU) today reported net income of $11.9 million for the fourth quarter 2006, which is net of an income tax provision of $15.4 million, approximately $13.0 million of which is non-cash. The non-cash tax provision is recorded despite the existence of significant net operating loss carryforwards and other tax attributes, the benefits of which are reflected in stockholder equity in accordance with fresh start accounting. A loss of $1.12 billion was recorded in the fourth quarter of 2005, primarily reflecting non-cash charges of $1.14 billion related to certain commodity subsidiary claims that were resolved upon the company's emergence from Chapter 11 in July 2006.

For the full fiscal year 2006 the company reported net income of $3.2 billion, which includes a $3.1 billion non-cash gain associated with the implementation of its plan of reorganization and fresh-start accounting.

Net sales for the fourth quarter of 2006 increased 23 percent to $336 million, compared to $274 million for the fourth quarter of 2005. Net sales for the year 2006 increased 25 percent to $1.4 billion, compared to $1.1 billion for 2005. Both periods reflected increased shipments and the pass-through to customers of significantly higher metal prices.

"The company continues to deliver strong results, led by robust demand for aerospace and defense applications in our fabricated products segment," said Jack A. Hockema, chairman, president, and CEO of Kaiser Aluminum.

Fabricated Products - Operating income in fabricated products increased 52 percent to $32 million for the fourth quarter of 2006 compared to $21 million for the same period in 2005. Higher shipments and a rich product mix contributed to this improvement. Favorable energy costs partially offset weaker cost performance precipitated by a slightly higher than normal year-end decline in extrusion volume. In addition, operating income improved approximately $2 million due to lower depreciation from the company's implementation of fresh start accounting.

"We reported very strong fourth quarter 2006 operating results in fabricated products with record heat treat plate shipments for the fourth consecutive quarter," added Hockema. "The first phase of the Trentwood expansion reached full production during the fourth quarter, creating additional capacity which drove our improved results. The second phase of the expansion has become fully operational during the first quarter of 2007, and the entire project is expected to be fully operational in 2008."

For full-year 2006, operating income in fabricated products increased 40 percent to $122 million from $87 million the prior year. The significant improvement resulted from higher shipments, stronger conversion prices and favorable scrap raw material costs. Additionally, lower depreciation from the company's implementation of fresh start accounting improved operating income by approximately $5 million.

Primary Products - Operating income in the primary products segment totaled $8 million for the fourth quarter of 2006, approximately $5 million above the prior year period. For full-year 2006, operating income in the primary products segment totaled $23 million, approximately $7 million above 2005.

Favorable impacts from rising ingot prices were largely offset by firm price commitments to the company's fabricated products segment in both the quarter and full-year periods as compared to the 2005 periods. Power and alumina costs also adversely impacted both the fourth quarter and full-year 2006 results.

Results were favorably impacted by non-run-rate mark-to-market gains on hedging-related derivative transactions providing improvements of $9 million in the fourth quarter of 2006 and $21 million for full-year 2006.

Corporate Highlights - As previously reported on January 31, 2007, the company completed a secondary stock offering of 6,281,150 shares of common stock. The company did not sell any shares in, and did not receive any proceeds from, the secondary offering.

Upon emergence from its Chapter 11 proceedings on July 6, 2006, the company adopted fresh-start accounting in accordance with SOP 90-7, and a significant amount of liabilities subject to compromise were relieved. As more fully discussed in the company's filings with the Securities and Exchange Commission, these changes make the financial statements for the periods prior to emergence difficult to compare to the financial statements presented on or after emergence. Additionally, there are a number of non-cash impacts from SOP 90-7 in the post-emergence period that are reflected in net income.

Kaiser Aluminum will host a conference call for investors, analysts and news media that will be accessible live via the Internet to discuss year-end and fourth quarter results. Interested parties are welcome to listen today at 10:00 a.m. PST by navigating to the following URL: http://investors.kaiseraluminum.com/events.cfm. A copy of a presentation will be available for download shortly prior to the start of the call. An archive of the call will be available shortly thereafter at the same location for 30 days.

Kaiser Aluminum is a leading producer of fabricated aluminum products for aerospace and high-strength, general engineering, and automotive and custom industrial applications. The company has more than 2,000 employees and 11 plants in North America and produces more than 500 million pounds annually of value-added sheet, plate, extrusions, forgings, rod, bar and tube. For more information, please see www.kaiseraluminum.com.

This press releases contains statements based on management's current expectations, estimates and projections that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 involving known and unknown risks and uncertainties that may cause actual results, performance or achievements of the company to be materially different from those expressed or implied. Forward-looking statements include statements regarding the company's anticipated financial and operating performance in 2006. Kaiser Aluminum cautions that such forward-looking statements are not guarantees of future performance or events and involve significant risks and uncertainties, and that actual events may vary materially from those expressed or implied in the forward-looking statements as a result of various factors. These factors include: (a) changes in economic or aluminum industry business conditions generally, including global supply and demand conditions; (b) changes in the markets served by the company, including aerospace, defense, general engineering, automotive, distribution and other markets; (c) the company's ability to complete its expansion projects as planned and by targeted completion dates; (d) the company's ability to meet contractual commitments and obligations to supply products meeting required specifications; (e) customer performance; (f) changes in competitive factors in the markets served by the company; (g) developments in technology used by the company, its competitors or its customers; (h) changes in accounting that may affect the company's reported earnings, operating income or results; (i) the completion of the audit of the financial statements as of and for the year ended December 31, 2006, by the company's independent registered public accountant: and (j) other risk factors summarized in the company's reports filed with the Securities and Exchange Commission and most recently in the registration statement filed in connection with the company's recently completed secondary offering. As more fully described in these reports, "non-run-rate" items are items that, while they may occur from period to period, are particularly material to results, impact costs as a result of external market factors and may not occur in future periods if the same level of underlying performance were to occur. All information in this release is as of the date of the release. The company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the company's expectations.

         KAISER ALUMINUM CORPORATION AND SUBSIDIARY COMPANIES

                  STATEMENTS OF CONSOLIDATED INCOME
                             (Unaudited)
     (In millions of dollars except share and per share amounts)

                                                        Predecessor
                                    Three months       Three Months
                                        Ended              Ended
                                 December 31,2006(1) December 31, 2005
                                 ------------------- -----------------

Net sales                                    $336.1            $273.8
                                 ------------------- -----------------
Costs and expenses:
 Cost of products sold                        288.6             240.2
 Depreciation and amortization                  2.7               4.9
 Selling, administrative,
  research and development, and
  general(2)                                   17.5              12.9
 Other operating charges, net(3)                 .7               1.5
                                 ------------------- -----------------
   Total costs and expenses                   309.5             259.5
                                 ------------------- -----------------
Operating income                               26.6              14.3
Other income (expense):
 Interest expense (excluding
  unrecorded contractual
  interest expense of $23.7 for
  the three months ended
  December 31, 2005)                           (1.1)             (1.0)
 Reorganization items(4)                         --          (1,136.8)
 Other -- net                                   1.8               (.9)
                                 ------------------- -----------------
Income (loss) before income
 taxes and discontinued
 operations                                    27.3          (1,124.4)
(Provision) benefit for income
 taxes(5)                                     (15.4)              3.2
                                 ------------------- -----------------
Income (loss) from continuing
 operations                                    11.9          (1,121.2)
                                 ------------------- -----------------
Discontinued operations:
 Loss from discontinued
  operations, net of income
  taxes                                          --             (23.8)
 Gain from sale of commodity
  interests                                      --                .6
                                 ------------------- -----------------
Income (loss) from discontinued
 operations                                      --             (23.2)
                                 ------------------- -----------------
Net income (loss)                             $11.9         $(1,144.4)
                                 =================== =================

Earnings per share -- Basic:(7)
 Income (loss) from continuing
  operations                                   $.59           $(14.07)
                                 =================== =================
 Income (loss) from discontinued
  operations                                    $--             $(.29)
                                 =================== =================
 Net income (loss)                             $.59           $(14.36)
                                 =================== =================

Earnings per share -- Diluted
 (same as basic for
 Predecessor):(7)
 Income from continuing
  operations                                   $.59
                                 ===================
 Income from discontinued
  operations                                    $--
                                 ===================
 Net income                                    $.59
                                 ===================

Weighted average shares
 outstanding (000):(7)
  Basic                                      20,004            79,672
                                 =================== =================
  Diluted                                    20,133            79,672
                                 =================== =================
         KAISER ALUMINUM CORPORATION AND SUBSIDIARY COMPANIES

                  STATEMENTS OF CONSOLIDATED INCOME
                             (Unaudited)
     (In millions of dollars except share and per share amounts)

                                                Predecessor
                                     ---------------------------------
                    Year Ended December 31, 2006(1)
                   ---------------------------------
                     July 1, 2006    January 1, 2006
                        through            to           Year Ended
                   December 31, 2006  July 1, 2006   December 31, 2005
                   ----------------- --------------- -----------------

Net sales                    $667.5          $689.8          $1,089.7
                   ----------------- --------------- -----------------
Costs and
 expenses:
 Cost of products
  sold                        580.4           596.4             951.1
 Depreciation and
  amortization                  5.5             9.8              19.9
 Selling,
  administrative,
  research and
  development, and
  general(2)                   35.5            30.3              50.9
 Other operating
  (benefits)
  charges, net(3)              (2.2)             .9               8.0
                   ----------------- --------------- -----------------
   Total costs and
    expenses                  619.2           637.4           1,029.9
                   ----------------- --------------- -----------------
Operating income               48.3            52.4              59.8
Other income
 (expense):
 Interest expense
  (excluding
  unrecorded
  contractual
  interest expense
  of $47.4 for the
  period from
  January 1, 2006
  to July 1, 2006
  and $95.0 for
  the year ended
  December 31,
  2005)                        (1.1)            (.8)             (5.2)
 Reorganization
  items(4)                       --         3,090.3          (1,162.1)
 Other -- net                   2.7             1.2              (2.4)
                   ----------------- --------------- -----------------
Income (loss)
 before income
 taxes and
 discontinued
 operations                    49.9         3,143.1          (1,109.9)
Provision for
 income taxes(5)              (23.7)           (6.2)             (2.8)
                   ----------------- --------------- -----------------
Income (loss) from
 continuing
 operations                    26.2         3,136.9          (1,112.7)
                   ----------------- --------------- -----------------
Discontinued
 operations:
 Income (loss)
  from
  discontinued
  operations, net
  of income taxes                --             4.3              (2.5)
 Gain from sale of
  commodity
  interests, net
  of income taxes
  of $8.5 in 2005                --              --             366.2
                   ----------------- --------------- -----------------
Income from
 discontinued
 operations                      --             4.3             363.7
                   ----------------- --------------- -----------------
Cumulative effect
 on years prior to
 2005 of adopting
 accounting for
 conditional asset
 retirement
 obligations(6)                  --              --              (4.7)
                   ----------------- --------------- -----------------
Net income (loss)             $26.2        $3,141.2           $(753.7)
                   ================= =============== =================

Earnings per share
 -- Basic:(7)
 Income (loss)
  from continuing
  operations                  $1.31          $39.37           $(13.97)
                   ================= =============== =================
 Income from
  discontinued
  operations                    $--            $.05             $4.57
                   ================= =============== =================
 Loss from
  cumulative
  effect on years
  prior to 2005 of
  adopting
  accounting for
  conditional
  asset retirement
  obligations                  $ --            $ --            $ (.06)
                   ================= =============== =================
 Net income (loss)            $1.31          $39.42            $(9.46)
                   ================= =============== =================

Earnings per share
 --Diluted (same
 as basic for
 Predecessor):(7)
 Income from
  continuing
  operations                  $1.30
                   =================
 Income from
  discontinued
  operations                    $--
                   =================
 Loss from
  cumulative
  effect on years
  prior to 2005 of
  adopting
  accounting for
  conditional
  asset retirement
  obligations                  $ --
                   =================
Net income                    $1.30
                   =================

Weighted average
 shares
 outstanding
 (000):(7)
  Basic                      20,003          79,672            79,675
                   ================= =============== =================
  Diluted                    20,089          79,672            79,675
                   ================= =============== =================
(1) The Company and its subsidiaries that included all of the
     Company's core fabricated products facilities and operations and
     a 49% interest in Anglesey Aluminium Limited, which owns an
     interest in a smelter in the United Kingdom, emerged from Chapter
     11 on the Effective Date pursuant to the Company's Second Amended
     Plan of Reorganization (the "Plan"). Four subsidiaries not
     related to the fabricated products operations were liquidated in
     December 2005. Pursuant to the Plan, all material pre-petition
     debt, pension, post-retirement medical obligations and asbestos
     and other tort liabilities, along with other pre-petition plans
     (which in total aggregated in the June 30, 2006 financial
     statements to approximately $4.4 billion) were addressed and
     resolved. Pursuant to the Plan, the interests of the Company's
     pre-emergence stockholders were cancelled without consideration.
     The equity of the newly emerged Kaiser was issued and delivered
     to a third-party disbursing agent for distribution to
     claimholders pursuant to the Plan.

    As a result of the Company's emergence from Chapter 11 on July 6,
     2006 (the "Effective Date"), the Company applied "fresh start"
     accounting to its opening July 2006 consolidated financial
     statements as required by American Institute of Certified
     Professional Accountants ("AICPA") Statement of Position 90-7
     ("SOP 90-7"), Financial Reporting by Entities in Reorganization
     Under the Bankruptcy Code. As such, the Company adjusted its
     stockholders' equity to equal the reorganization value at the
     Effective Date. Items such as accumulated depreciation,
     accumulated deficit and accumulated other comprehensive income
     (loss) were reset to zero. The Company allocated the
     reorganization value to its individual assets and liabilities
     based on their estimated fair value. Items such as current
     liabilities, accounts receivable, and cash reflected values
     similar to those reported prior to emergence. Items such as
     inventory, property, plant and equipment, long-term assets and
     long-term liabilities were significantly adjusted from amounts
     previously reported. Because fresh start accounting was adopted
     at emergence and because of the significance of liabilities
     subject to compromise that were relieved upon emergence,
     comparisons between the historical financial statements and the
     financial statements from and after emergence are difficult to
     make.

    The accompanying financial statements include the financial
     statements of the Company both before and after emergence.
     Financial information related to the newly emerged Company is
     generally referred to throughout this report as "Successor"
     information. Information of the Company before emergence is
     generally referred to as "Predecessor" information. The financial
     information of the Successor entity is not comparable to that of
     the Predecessor given the impacts of the Plan, implementation of
     fresh start reporting and other factors.

    The Company's emergence from Chapter 11 and adoption of fresh
     start accounting resulted in a new reporting entity for
     accounting purposes. Although the Company emerged from Chapter 11
     on July 6, 2006, the Company adopted fresh start accounting under
     the provisions of SOP 90-7 effective as of the beginning of
     business on July 1, 2006. As such, it was assumed that the
     emergence was completed instantaneously at the beginning of
     business on July 1, 2006 such that all operating activities
     during the period from July 1, 2006 through December 31, 2006 are
     reported as applying to the new reporting entity. The Company
     believes that this was a reasonable presentation as there were no
     material non-Plan-related transactions between July 1, 2006 and
     July 6, 2006.

    Income (loss) per share of the Predecessor is not meaningful
     because all equity interests of the Company's stockholders prior
     to the Company's July 6, 2006 emergence from Chapter 11 were
     cancelled without consideration pursuant to the amended plan of
     reorganization.

(2) Selling, administrative, research and development, and general for
     the three months and year ended December 31, 2006 include non-
     cash compensation charges of $1.7 and $4.0, respectively, related
     primarily to emergence-related equity grants issued during the
     period from July 1, 2006 through December 31, 2006.

(3) The income (loss) impact associated with Other operating charges,
     net, for the three months ended December 31, 2006 and 2005 and
     the years ended December 31, 2006 and 2005, was as follows:

                                                         Predecessor
                                            Three Months Three Months
                                               Ended        Ended
                                            December 31, December 31,
                                                2006         2005
                                            ------------ ------------
Pension benefit related to terminated
 pension plans-Corporate                           $4.2          $--
Post emergence Chapter 11- related items-
 Corporate                                         (4.5)          --
Resolution of a pre-emergence contingency-
 Corporate                                           --           --
Charges associated with retroactive portion
 of contributions to defined contribution
 plans upon termination of defined benefit
 plans-
   Fabricated products                              (.4)         (.9)
   Corporate                                         --           --
Other                                                --          (.6)
                                            ------------ ------------
                                                   $(.7)       $(1.5)
                                            ============ ============

                            Year Ended December 31, 2006
                            ----------------------------
                            July 1, 2006   Predecessor   Predecessor
                              Through    January 1, 2006  Year Ended
                            December 31,       to        December 31,
                                2006      July 1, 2006       2005
                            ------------ --------------- ------------
Pension benefit related to
 terminated pension plans-
 Corporate                         $4.2             $--          $--
Post emergence Chapter 11-
 related items-Corporate           (4.5)             --           --
Resolution of a pre-
 emergence contingency-
 Corporate                          3.0              --           --
Charges associated with
 retroactive portion of
 contributions to defined
 contribution plans upon
 termination of defined
 benefit plans-
   Fabricated products              (.4)             --         (6.3)
   Corporate                         --              --          (.5)
Other                               (.1)            (.9)        (1.2)
                            ------------ --------------- ------------
                                   $2.2            $(.9)       $(8.0)
                            ============ =============== ============
(4) Reorganization items for the three months and year ended December
     31, 2005, include a non-cash reorganization charge of $1,131.5
     related to the assignment (for the purpose of determining
     distribution in connection with the Plan) of the value of an
     intercompany account to certain third party creditors.
     Reorganization items for the year ended December 31, 2006 include
     a non-cash gain on the implementation of the Plan and application
     of fresh start accounting of approximately $3,110.3.

(5) While the Company has substantial tax attributes available to
     offset the impact of future income taxes, the Company does not
     yet meet the "more likely than not" criteria for recognition of
     such attributes at the Effective Date primarily because the
     Company does not have sufficient history of paying taxes. As
     such, the Company recorded a full valuation allowance against the
     amount of tax attributes available and no deferred tax asset was
     recognized. The benefit associated with any future recognition of
     tax attributes will be first utilized to reduce intangible assets
     with any excess being recorded as an adjustment to Stockholders'
     equity rather than as a reduction of income tax expense.
     Therefore, despite the existence of such tax attributes, the
     Company expects to record a full statutory tax provision in
     future periods and, therefore, the benefit of any tax attributes
     realized will only affect future balance sheets and statements of
     cash flows. If the Company ultimately determines that it meets
     the "more likely than not" recognition criteria, the amount of
     net operating loss carryforwards would be recorded on the balance
     sheet and would reduce the amount of intangible assets recognized
     in fresh start accounting, until such assets are exhausted and
     any excess remaining would be recorded as an adjustment to
     stockholders' equity. Cash payments for income taxes in the
     United States will likely be limited to payments for Federal
     alternative minimum tax and for state income taxes.

    Provision for income taxes for continuing operations for the three
     months ended December 31, 2006 and the period from July 1, 2006
     through December 31, 2006 include foreign income provisions of
     approximately $2.3 and $7.8, respectively. Provision (benefit)
     for income taxes for continuing operations for the three months
     ended December 31, 2005, the period from January 1, 2006 to July
     1, 2006 and the year ended December 31, 2005 include foreign
     income taxes of $(3.2), $6.2 and $2.8 respectively. Foreign taxes
     for the post emergence period primarily represent Canadian income
     taxes in respect of operations of the London, Ontario facility
     and United Kingdom income taxes in respect of the Company's
     ownership interest in Anglesey. Results of operations for
     discontinued operations are net of an income tax benefit of $12.2
     and $.2 for the three months and year ended December 31, 2005,
     respectively.

(6) As previously reported, effective December 31, 2005, the Company
     adopted FASB Interpretation No. 47 ("FIN 47"), Accounting for
     Conditional Asset Retirement Obligations, an interpretation of
     FASB No. 143, retroactive to the beginning of 2005. The
     retroactive impact of the adoption of FIN 47 was a $4.7 charge in
     the first quarter of 2005 in respect of the cumulative effect
     upon adoption.

(7) Basic earnings per share are computed by dividing earnings by the
     weighted average number of common shares outstanding during the
     period. The shares owned by a VEBA for the benefit of certain
     union retirees and their surviving spouses and eligible
     dependents (the "Union VEBA") that are subject to transfer
     restrictions, while being treated similar to treasury stock (i.e.
     as a reduction) in Stockholders' equity, are included in the
     computation of the basic shares outstanding as such shares were
     irrevocably issued and are subject to full dividend and voting
     rights.

    Diluted earnings per share ("DEPS") are computed by dividing
     earnings by the weighted average number of diluted common shares
     outstanding during the period. The weighted average number of
     diluted shares includes the dilutive effect of the non-vested
     stock ("NVS") and restricted stock units ("RSUs") granted during
     the period from dates of grant. The following recaps key share
     information:

                                     Three Months      July 1, 2006
                                         Ended            Through
                                   December 31, 2006 December 31, 2006
                                   ----------------- -----------------
Total NVS and RSUs                          525,086           525,086
                                   ================= =================

NVS included in DEPS                        128,988            85,354
                                   ================= =================
         KAISER ALUMINUM CORPORATION AND SUBSIDIARY COMPANIES

          SELECTED OPERATIONAL AND FINANCIAL INFORMATION(1)
                             (Unaudited)
     (In millions of dollars except share and per share amounts)



                                                         Predecessor
                                            Three Months Three Months
                                               Ended        Ended
                                            December 31, December 31,
                                               2006         2005
                                            ------------ ------------

Shipments (mm lbs):
  Fabricated Products                             123.4        116.7
  Primary Aluminum                                 37.3         39.9
                                            ------------ ------------
                                                  160.7        156.6
                                            ============ ============

Average Realized Third-Party Sales Price
 (per pound):
  Fabricated Products(2)                          $2.31        $1.98
  Primary Aluminum(3)                             $1.35        $1.07

Net Sales:
  Fabricated Products                            $285.6       $231.3
  Primary Aluminum                                 50.5         42.5
                                            ------------ ------------
  Total Net Sales                                $336.1       $273.8
                                            ============ ============

Segment Operating Income (Loss):
  Fabricated Products(4)(6)                       $31.7        $20.9
  Primary Aluminum(5)                               8.0          3.0
  Corporate and Other                             (12.4)        (8.1)
  Other Operating (Charges) Benefits,
   Net(7)                                           (.7)        (1.5)
                                            ------------ ------------
Total Operating Income                            $26.6        $14.3
                                            ============ ============
Discontinued Operations                             $--       $(23.2)
                                            ============ ============
Reorganization items(8)                             $--    $(1,136.8)
                                            ============ ============
Net Income(Loss)                                  $11.9    $(1,144.4)
                                            ============ ============
Capital expenditures (excluding
 discontinued operations)(9)                     $ 18.5        $10.6
                                            ============ ============

                        Year Ended December 31, 2006
                     -----------------------------------
                                  Predecessor
                     July 1, 2006  January 1,            Predecessor
                       through        2006                Year Ended
                     December 31,      to                December 31,
                        2006      July 1, 2006 Combined     2005
                     ------------ ------------ --------- ------------

Shipments (mm lbs):
  Fabricated
   Products                249.6        273.5     523.1        481.9
  Primary Aluminum          77.3         77.1     154.4        155.6
                     ------------ ------------ --------- ------------
                           326.9        350.6     677.5        637.5
                     ============ ============ ========= ============

Average Realized
 Third-Party Sales
 Price (per pound):
  Fabricated
   Products(2)             $2.27        $2.16     $2.21        $1.95
  Primary
   Aluminum(3)             $1.30        $1.28     $1.29         $.95

Net Sales:
  Fabricated
   Products               $567.2       $590.9  $1,158.1       $939.0
  Primary Aluminum         100.3         98.9     199.2        150.7
                     ------------ ------------ --------- ------------
  Total Net Sales         $667.5       $689.8  $1,357.3     $1,089.7
                     ============ ============ ========= ============

Segment Operating
 Income (Loss):
  Fabricated
   Products(4)(6)          $60.8        $61.2    $122.0        $87.2
  Primary
   Aluminum(5)              10.8         12.4      23.2         16.4
  Corporate and
   Other                   (25.5)       (20.3)    (45.8)       (35.8)
  Other Operating
   (Charges)
   Benefits, Net(7)          2.2          (.9)      1.3         (8.0)
                     ------------ ------------ --------- ------------
Total Operating
 Income                    $48.3        $52.4    $100.7        $59.8
                     ============ ============ ========= ============
Discontinued
 Operations                  $--         $4.3      $4.3       $363.7
                     ============ ============ ========= ============
Reorganization
 items(8)                    $--     $3,090.3  $3,090.3    $(1,162.1)
                     ============ ============ ========= ============
Net Income(Loss)           $26.2     $3,141.2  $3,167.4      $(753.7)
                     ============ ============ ========= ============
Capital expenditures
 (excluding
 discontinued
 operations)(9)            $30.1        $28.1     $58.2        $31.0
                     ============ ============ ========= ============
(1) See Note 1 of Statements of Consolidated Income for a discussion
     regarding the Company's emergence from Chapter 11.

    The table provides selected operational and financial information
     on a consolidated basis. The selected operational and financial
     information after the Effective Date are those of the Successor
     and are not comparable to those of the Predecessor. However, for
     purposes of this presentation (in the table above), the
     Successor's results the three months ended December 31, 2006 are
     compared to the Predecessor's results for the three months ended
     December 31, 2005. In addition, the Successor's results for the
     period from July 1, 2006 through December 31, 2006 have been
     combined with the Predecessor's results for the period from
     January 1, 2006 to July 1, 2006 and are compared to the
     Predecessor's results for the year ended December 31, 2005.

(2) Average realized prices for the Company's Fabricated products
     business unit are subject to fluctuations due to changes in
     product mix as well as underlying primary aluminum prices and are
     not necessarily indicative of changes in underlying
     profitability.

(3) Average realized prices for the Company's Primary aluminum
     business unit exclude hedging revenues.

(4) The net loss impact associated with non-cash LIFO inventory
     charges and metal gains for the three months ended December 31,
     2006 and 2005 and the years ended December 31, 2006 and 2005 was
     as follows:

                                                         Predecessor
                                            Three Months Three Months
                                               Ended        Ended
                                            December 31, December 31,
                                                2006         2005
                                            ------------ ------------
Non-cash LIFO losses                               $5.0         $9.3
Less metal gains                                   (5.3)        (6.9)
                                            ------------ ------------
Net (income) loss                                  $(.3)        $2.4
                                            ============ ============

                         Year Ended December 31, 2006
                      ----------------------------------
                                   Predecessor
                      July 1, 2006  January 1,           Predecessor
                        through        2006               Year Ended
                      December 31,      to               December 31,
                          2006     July 1, 2006 Combined     2005
                      ------------ ------------ -------- ------------
Non-cash LIFO losses         $1.7        $21.7    $23.4         $9.3
Less metal gains             (2.6)       (16.6)   (19.2)        (4.6)
                      ------------ ------------ -------- ------------
Net (income) loss            $(.9)        $5.1     $4.2         $4.7
                      ============ ============ ======== ============
(5) Primary aluminum includes non-cash mark-to-market gains (losses)
     on primary aluminum hedging activities totaling $9.2 and $.4 in
     the three months of 2006 and 2005, respectively, $17.3 in the
     year ended December 31, 2006 (which consisted of $10.2 for the
     period July 1, 2006 through December 31, 2006 and $7.1 for the
     period January 1, 2006 to July 1, 2006) and $(4.1) in the year
     ended December 31, 2005.

(6) Fabricated products include non-cash mark-to-market gains (losses)
     on natural gas hedging activities totaling $.4 in the three
     months ended December 31, 2006 and $(2.2) in the year ended
     December 31, 2006 (which consisted of $(1.2) for the period July
     1, 2006 through December 31, 2006 and $(1.0) for the period
     January 1, 2006 to July 1, 2006).

(7) See Note 3 of Statements of Consolidated Income for information
     regarding Other operating (charges) benefits, net.

(8) See Note 4 of Statements of Consolidated Income for information
     regarding Reorganization items.

(9) Capital expenditures for the three months and years ended December
     31, 2006 and 2005 are primarily related to the previously
     announced $105 million expansion at the Trentwood facility in
     Spokane, Washington.

Source: Kaiser Aluminum Corporation